Salman Business Plan

                                                                                                                             

1st year expense:

 

360000 rent

180000 bills

120000 transport

160000 asset table

160000 asset nervoscope

80000 misc assets

 

1060000 first year expense total

 

Monthly

 

88500 expense

3000 fee per customer

 

30 customers per month to break even.

 

2nd year expense:

360000 rent

180000 bills

120000 transport

 

660000 2nd year expense

 

Monthly

 

55000 expense

4500 fee per customer

 

13 customers per month to break even.